2 Bed Flat, R2SA, Ongar, CM5 £1,321 cashflow/mo
Waltermead Close, Ongar, CM5 - 1 views - 12 days ago
R2SA
Quick Payback
ROI: 239%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,625 |
Total running costs | £2,782 |
Cashflow/mo | £1,328 |
| |
Deposit | £1,625 |
Dressing costs | £5,000 |
Total Cash In | £6,625 |
| |
Cashflow/yr | £15,936 |
ROI | 240% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.