1 Bed Detached House, R2SA, Cardiff, CF3 £1,077 cashflow/mo
Eugene Close, CARDIFF - 14 days ago
R2SA
Quick Payback
ROI: 213%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,972 |
Cashflow/mo | £1,073 |
| |
Deposit | £1,075 |
Dressing costs | £5,000 |
Total Cash In | £6,075 |
| |
Cashflow/yr | £12,876 |
ROI | 212% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.