2 Bed Flat, R2SA, London, N20 £1,560 cashflow/mo
Parklands, Swan Lane, London, Greater London, N20 - 8 days ago
R2SA
Quick Payback
ROI: 267%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £213 |
Occupancy | 70% |
Gross Rent | £4,535 |
| |
Platform fees | £680 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,971 |
Cashflow/mo | £1,564 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £18,768 |
ROI | 267% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.