3 Bed Flat, R2SA, Edinburgh, EH5 £965 cashflow/mo
Waterfront Park, Granton, Edinburgh, EH5 - 25 days ago
R2SA
ROI: 180%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £129 |
Occupancy | 82% |
Gross Rent | £3,234 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,275 |
Cashflow/mo | £958 |
| |
Deposit | £1,450 |
Dressing costs | £5,000 |
Total Cash In | £6,450 |
| |
Cashflow/yr | £11,496 |
ROI | 178% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.