1 Bed Flat, R2SA, London, E1 £990 cashflow/mo
Downy House, Globe Road, Stepney Green, E1 - 1 views - 17 days ago
R2SA
ROI: 178%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,515 |
Cashflow/mo | £982 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £11,784 |
ROI | 177% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.