3 Bed Semi-Detached House, R2SA, Cardiff, CF3 £1,373 cashflow/mo
Potter Street, Cardiff(City), CF3 - 15 days ago
R2SA
Quick Payback
ROI: 254%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,499 |
Total running costs | £2,643 |
Cashflow/mo | £1,381 |
| |
Deposit | £1,499 |
Dressing costs | £5,000 |
Total Cash In | £6,499 |
| |
Cashflow/yr | £16,572 |
ROI | 255% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.