3 Bed Semi-Detached House, R2SA, Bristol, BS13 £741 cashflow/mo
Blagrove Crescent, Hartcliffe, Bristol, BS13 - 15 days ago
R2SA
ROI: 129%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,708 |
Cashflow/mo | £741 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £8,892 |
ROI | 129% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.