2 Bed Flat, R2SA, Basildon, SS13 £518 cashflow/mo
Lenham Way, Pitsea, Basildon - 2 days ago
R2SA
ROI: 97%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,140 |
Cashflow/mo | £522 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £6,264 |
ROI | 98% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.