3 Bed Flat, R2SA, Southall, UB1 £1,115 cashflow/mo
Somerset Road, Southall - 4 days ago
R2SA
ROI: 181%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £224 |
Occupancy | 70% |
Gross Rent | £4,769 |
| |
Platform fees | £715 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,656 |
Cashflow/mo | £1,114 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £13,368 |
ROI | 181% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.