1 Bed Flat, R2SA, TN1 £227 cashflow/mo
Calverley Road, Tunbridge Wells - 4 days ago
R2SA
ROI: 45%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £94 |
Occupancy | 70% |
Gross Rent | £2,001 |
| |
Platform fees | £300 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,766 |
Cashflow/mo | £236 |
| |
Deposit | £1,068 |
Dressing costs | £5,000 |
Total Cash In | £6,068 |
| |
Cashflow/yr | £2,832 |
ROI | 47% |
Payback Period | 26 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.