2 Bed Flat, R2SA, Wembley, HA0 £1,214 cashflow/mo
Atherton Heights, Wembley - 3 days ago
R2SA
Quick Payback
ROI: 206%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £196 |
Occupancy | 70% |
Gross Rent | £4,173 |
| |
Platform fees | £626 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,966 |
Cashflow/mo | £1,207 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £14,484 |
ROI | 205% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.