1 Bed Flat, R2SA, Harrow, HA2 £337 cashflow/mo
Imperial Drive, Harrow HA2 - 14 days ago
R2SA
ROI: 81%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,311 |
Cashflow/mo | £329 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £3,948 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.