1 Bed Flat, R2SA, London, N7 £1,114 cashflow/mo
Highbury Gardens, 52 Holloway Road, Islington, London, N7 - 19 days ago
R2SA
ROI: 171%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £227 |
Occupancy | 70% |
Gross Rent | £4,833 |
| |
Platform fees | £725 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,448 |
Total running costs | £3,713 |
Cashflow/mo | £1,120 |
| |
Deposit | £2,825 |
Dressing costs | £5,000 |
Total Cash In | £7,825 |
| |
Cashflow/yr | £13,440 |
ROI | 172% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.