1 Bed Flat, R2SA, Colchester, CO4 £672 cashflow/mo
Harvard Court, Colchester - 16 days ago
R2SA
ROI: 134%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,814 |
Cashflow/mo | £677 |
| |
Deposit | £1,039 |
Dressing costs | £5,000 |
Total Cash In | £6,039 |
| |
Cashflow/yr | £8,124 |
ROI | 135% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.