2 Bed Flat, R2SA, Newcastle upon Tyne, NE1 £948 cashflow/mo
St. James Gate, Newcastle Upon Tyne - 5 days ago
R2SA
ROI: 181%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,097 |
Cashflow/mo | £948 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £11,376 |
ROI | 181% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.