3 Bed Semi-Detached House, R2SA, Cardiff, CF3 £406 cashflow/mo
Malmesmead Road, Llanrumney, Cardiff, CF3 - 17 days ago
R2SA
ROI: 74%
Cashflows
AI score: 60/100. This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,296 |
Cashflow/mo | £408 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £4,896 |
ROI | 75% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.