4 Bed Semi-Detached House, R2SA, Swadlincote, DE12 £685 cashflow/mo
Ashby Road, Donisthorpe, Swadlincote, DE12 - 4 days ago
R2SA
ROI: 120%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,639 |
Cashflow/mo | £683 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £8,196 |
ROI | 120% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.