1 Bed Flat, R2SA, Colchester, CO3 £1,083 cashflow/mo
Headgate, Colchester, CO3 - 1 views - 14 days ago
R2SA
Quick Payback
ROI: 210%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,025 |
Total running costs | £2,032 |
Cashflow/mo | £1,077 |
| |
Deposit | £1,182 |
Dressing costs | £5,000 |
Total Cash In | £6,182 |
| |
Cashflow/yr | £12,924 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.