2 Bed Flat, R2SA, Auchterarder, PH3 £1,680 cashflow/mo
Cedar Court, Auchterarder, Perthshire, PH3 1GH - 4 days ago
R2SA
Quick Payback
ROI: 316%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,109 |
Cashflow/mo | £1,681 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £20,172 |
ROI | 316% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.