2 Bed Terraced House, R2SA, Shrewsbury, SY3 £824 cashflow/mo
103 Belle Vue Road, Belle Vue, Shrewsbury SY3 7NJ - 1 views - 20 days ago
R2SA
ROI: 164%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £129 |
Occupancy | 68% |
Gross Rent | £2,649 |
| |
Platform fees | £397 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,833 |
Cashflow/mo | £816 |
| |
Deposit | £1,032 |
Dressing costs | £5,000 |
Total Cash In | £6,032 |
| |
Cashflow/yr | £9,792 |
ROI | 162% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.