2 Bed Flat, R2SA, Bristol, BS16 £599 cashflow/mo
Arthurs Close, Emersons Green, Bristol, Gloucestershire, BS16 - 15 days ago
R2SA
ROI: 113%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,096 |
Cashflow/mo | £608 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £7,296 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.