1 Bed Flat, R2SA, Edinburgh, EH11 £1,927 cashflow/mo
Wardlaw Place, Edinburgh, EH11 - 2 days ago
R2SA
Quick Payback
ROI: 382%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,975 |
Cashflow/mo | £1,922 |
| |
Deposit | £1,050 |
Dressing costs | £5,000 |
Total Cash In | £6,050 |
| |
Cashflow/yr | £23,064 |
ROI | 381% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.