2 Bed Flat, R2SA, Edinburgh, EH9 £1,989 cashflow/mo
Gladstone Terrace, Newington, Edinburgh, EH9 - 1 views - 2 days ago
R2SA
Quick Payback
ROI: 336%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,334 |
Cashflow/mo | £1,989 |
| |
Deposit | £2,095 |
Dressing costs | £5,000 |
Total Cash In | £7,095 |
| |
Cashflow/yr | £23,868 |
ROI | 336% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.