3 Bed Semi-Detached House, R2SA, Stratford-upon-Avon, CV37 £579 cashflow/mo
St Marys Road, Stratford Upon Avon - 2 days ago
R2SA
ROI: 99%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,403 |
| |
Platform fees | £510 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,775 |
Total running costs | £2,826 |
Cashflow/mo | £577 |
| |
Deposit | £2,049 |
Dressing costs | £5,000 |
Total Cash In | £7,049 |
| |
Cashflow/yr | £6,924 |
ROI | 98% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.