2 Bed Flat, R2SA, London, N10 £901 cashflow/mo
Colney Hatch Lane, Muswell Hill, London, N10 - 22 days ago
R2SA
ROI: 153%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,912 |
Cashflow/mo | £899 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £10,788 |
ROI | 152% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.