1 Bed Flat, R2SA, Wembley, HA0 £1,520 cashflow/mo
2 Station Grove, The Assembly - 3 days ago
R2SA
Quick Payback
ROI: 365%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,770 |
Total running costs | £2,987 |
Cashflow/mo | £1,526 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £18,312 |
ROI | 366% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.