1 Bed Flat, R2SA, Harrow, HA2 £731 cashflow/mo
Rayners Lane, Harrow - 4 days ago
R2SA
ROI: 146%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £126 |
Occupancy | 70% |
Gross Rent | £2,683 |
| |
Platform fees | £402 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,943 |
Cashflow/mo | £740 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £8,880 |
ROI | 148% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.