1 Bed Flat, R2SA, Harrow, HA2 £562 cashflow/mo
Harrow, Harrow, HA2 - 1 views - 16 days ago
R2SA
ROI: 107%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,086 |
Cashflow/mo | £554 |
| |
Deposit | £1,327 |
Dressing costs | £5,000 |
Total Cash In | £6,327 |
| |
Cashflow/yr | £6,648 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.