3 Bed Semi-Detached House, R2SA, Cardiff, CF3 £1,264 cashflow/mo
Potter Street, Cardiff, CF3 - 17 days ago
R2SA
Quick Payback
ROI: 225%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,499 |
Total running costs | £2,624 |
Cashflow/mo | £1,273 |
| |
Deposit | £1,729 |
Dressing costs | £5,000 |
Total Cash In | £6,729 |
| |
Cashflow/yr | £15,276 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.