3 Bed Semi-Detached House, R2SA, Worcester, WR5 £400 cashflow/mo
Bicton Avenue, St Peters, Worcester, WR5 - 21 days ago
R2SA
ROI: 73%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,236 |
Cashflow/mo | £404 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £4,848 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.