2 Bed Terraced House, R2SA, Malvern, WR13 £1,752 cashflow/mo
21 Madresfield Village, Malvern, Worcestershire, WR13 - 6 days ago
R2SA
Quick Payback
ROI: 421%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,181 |
Cashflow/mo | £1,758 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £21,096 |
ROI | 422% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.