1 Bed Flat, R2SA, Barnet, EN5 £1,244 cashflow/mo
Salisbury Road, Barnet, EN5 4JL - 2 views - a month ago
R2SA
Quick Payback
ROI: 222%
Cashflows
AI score: 83/100. Please verify calculations.
Nightly rate | £176 |
Occupancy | 70% |
Gross Rent | £3,747 |
| |
Platform fees | £562 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,502 |
Cashflow/mo | £1,245 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £14,940 |
ROI | 222% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.