3 Bed Semi-Detached House, R2SA, Derby, DE3 £579 cashflow/mo
Bakewell Close, Mickleover, DERBY - 5 days ago
R2SA
ROI: 106%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,853 |
| |
Platform fees | £428 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,268 |
Cashflow/mo | £585 |
| |
Deposit | £1,555 |
Dressing costs | £5,000 |
Total Cash In | £6,555 |
| |
Cashflow/yr | £7,020 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.