3 Bed Semi-Detached House, R2SA, Cambridge, CB22 £309 cashflow/mo
Macaulay Avenue, Great Shelford, CB22 5AE - 1 views - 20 days ago
R2SA
ROI: 51%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,042 |
Cashflow/mo | £301 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £3,612 |
ROI | 49% |
Payback Period | 25 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.