4 Bed Detached House, R2SA, Cardiff, CF15 £740 cashflow/mo
Lon y Fro, Pentyrch CF15 9TE - 10 days ago
R2SA
ROI: 133%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,648 |
Cashflow/mo | £737 |
| |
Deposit | £1,700 |
Dressing costs | £5,000 |
Total Cash In | £6,700 |
| |
Cashflow/yr | £8,844 |
ROI | 132% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.