1 Bed Flat, R2SA, Bristol, BS5 £1,128 cashflow/mo
Chalks Road, St George, Bristol - 1 views - 20 days ago
R2SA
Quick Payback
ROI: 222%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,953 |
Cashflow/mo | £1,134 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £13,608 |
ROI | 223% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.