2 Bed Terraced House, R2SA, Malvern, WR14 £884 cashflow/mo
Challenger Close, Malvern - 19 days ago
R2SA
ROI: 175%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £126 |
Occupancy | 72% |
Gross Rent | £2,772 |
| |
Platform fees | £416 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,881 |
Cashflow/mo | £891 |
| |
Deposit | £1,067 |
Dressing costs | £5,000 |
Total Cash In | £6,067 |
| |
Cashflow/yr | £10,692 |
ROI | 176% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.