2 Bed Flat, R2SA, SM5 £259 cashflow/mo
West Street, Carshalton - 25 days ago
R2SA
ROI: 45%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,506 |
Cashflow/mo | £262 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £3,144 |
ROI | 46% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.