3 Bed Detached House, R2SA, Abingdon, OX14 £452 cashflow/mo
North Abingdon, Oxfordshire, OX14 - 6 days ago
R2SA
ROI: 78%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,716 |
Cashflow/mo | £456 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £5,472 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.