2 Bed Flat, R2SA, Malvern, WR14 £914 cashflow/mo
12a Cameron court, St. Andrews Road, Malvern - 10 days ago
R2SA
ROI: 182%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £126 |
Occupancy | 72% |
Gross Rent | £2,772 |
| |
Platform fees | £416 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,851 |
Cashflow/mo | £921 |
| |
Deposit | £1,032 |
Dressing costs | £5,000 |
Total Cash In | £6,032 |
| |
Cashflow/yr | £11,052 |
ROI | 183% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.