3 Bed Semi-Detached House, R2SA, Edinburgh, EH17 £1,197 cashflow/mo
Guardwell Crescent, Liberton, Edinburgh, EH17 - 6 days ago
R2SA
Quick Payback
ROI: 218%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,475 |
Total running costs | £2,584 |
Cashflow/mo | £1,206 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £14,472 |
ROI | 220% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.