3 Bed Terraced House, R2SA, Liverpool, L11 £400 cashflow/mo
Willow Way, Liverpool, Merseyside, L11 - 19 days ago
R2SA
ROI: 79%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £103 |
Occupancy | 70% |
Gross Rent | £2,193 |
| |
Platform fees | £329 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,794 |
Cashflow/mo | £399 |
| |
Deposit | £1,060 |
Dressing costs | £5,000 |
Total Cash In | £6,060 |
| |
Cashflow/yr | £4,788 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.