1 Bed Flat, R2SA, Oxford, OX1 £1,638 cashflow/mo
St Thomas Street - 1 views - 18 days ago
R2SA
Quick Payback
ROI: 273%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £195 |
Occupancy | 81% |
Gross Rent | £4,794 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,160 |
Cashflow/mo | £1,635 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £19,620 |
ROI | 273% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.