1 Bed Flat, R2SA, CF64 £1,806 cashflow/mo
Cornerswell Road, Penarth CF64 2UY - 6 days ago
R2SA
Quick Payback
ROI: 366%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £2,043 |
Cashflow/mo | £1,810 |
| |
Deposit | £925 |
Dressing costs | £5,000 |
Total Cash In | £5,925 |
| |
Cashflow/yr | £21,720 |
ROI | 367% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.