1 Bed Flat, R2SA, Swanscombe, DA10 £577 cashflow/mo
Kingsdale Court, Swanscombe, DA10 - 16 days ago
R2SA
ROI: 115%
Cashflows
AI score: 10/100. This may not be accurate, please check manually.
Nightly rate | £111 |
Occupancy | 70% |
Gross Rent | £2,363 |
| |
Platform fees | £355 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,795 |
Cashflow/mo | £568 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £6,816 |
ROI | 113% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.