2 Bed Terraced House, R2SA, Bicester, OX26 £1,034 cashflow/mo
Ascot Way, Bicester, OX26 - 1 views - 25 days ago
R2SA
ROI: 184%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £174 |
Occupancy | 68% |
Gross Rent | £3,608 |
| |
Platform fees | £541 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,582 |
Cashflow/mo | £1,026 |
| |
Deposit | £1,731 |
Dressing costs | £5,000 |
Total Cash In | £6,731 |
| |
Cashflow/yr | £12,312 |
ROI | 183% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.