3 Bed Terraced House, R2SA, Cardiff, CF14 £1,589 cashflow/mo
Tyn-y-Parc Road, Rhiwbina, Cardiff. CF14 - 3 days ago
R2SA
Quick Payback
ROI: 289%
Cashflows
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,682 |
Cashflow/mo | £1,597 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £19,164 |
ROI | 290% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.