2 Bed Flat, R2SA, Edinburgh, EH9 £861 cashflow/mo
Macdowall Road, Newington, Edinburgh, EH9 - 8 days ago
R2SA
ROI: 160%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,495 |
Cashflow/mo | £869 |
| |
Deposit | £1,450 |
Dressing costs | £5,000 |
Total Cash In | £6,450 |
| |
Cashflow/yr | £10,428 |
ROI | 162% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.