2 Bed Flat, R2SA, Cardiff, CF23 £1,689 cashflow/mo
Rowsby Court, Pontprennau, Cardiff, CF23 - 7 days ago
R2SA
Quick Payback
ROI: 323%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,228 |
Cashflow/mo | £1,690 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £20,280 |
ROI | 323% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.