1 Bed Flat, R2SA, Harlow, CM19 £528 cashflow/mo
Little Cattins, Harlow, CM19 - 7 days ago
R2SA
ROI: 102%
Cashflows
AI score: 40/100. This may not be accurate, please check manually.
Nightly rate | £121 |
Occupancy | 67% |
Gross Rent | £2,469 |
| |
Platform fees | £370 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,025 |
Total running costs | £1,936 |
Cashflow/mo | £533 |
| |
Deposit | £1,182 |
Dressing costs | £5,000 |
Total Cash In | £6,182 |
| |
Cashflow/yr | £6,396 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.